Treasurer's Report as of 2011-11-30
Michael Schultheiss
schultmc at spi-inc.org
Thu Dec 15 05:56:09 UTC 2011
This report uses a cash-based method of accounting, recording donations
when deposited (not when the check was written or received by us) and
recording expenses when sent or scheduled for payment (not when
incurred).
Income Statement
for the Period November 01, 2011 - November 30, 2011
Income
Ordinary Income
aptosid 16.00
Arch Linux 289.00
DebConf 11 10.00
Debian 672.00
freedesktop.org 10.00
FreedomBox Foundation 20,000.00
Gallery 100.00
GNU TeXmacs 10.00
LibreOffice 3,027.00
PostgreSQL 217.00
SPI General 297.00
SPI 5% 239.50
The HeliOS Project 433.95
Yafaray 5.00
Total Ordinary Income 25,326.45
---------
Interest Income
Key Bank Money Mkt Savings 1.48
Chase BusinessClassic Checking 0.12
Chase Bus Select High Yield Savings 12.01
Total Interest Income 13.61
-----
Gross Income 25,340.06
---------
Expenses
Ordinary Expenses
aptosid
Processing Fees 1.69
SPI 5% 0.80
Total aptosid Exp 2.49
----
Arch Linux
Processing Fees 16.11
SPI 5% 14.45
Total Arch Linux Exp 30.56
-----
DebConf 11
Processing Fees 0.75
SPI 5% 0.50
Total DC11 Exp 1.25
----
Debian
Processing Fees 21.43
SPI 5% 33.60
Travel (DC11 GSoC) 1,306.85
Travel (GSoC) 547.40
Total Debian Exp 1,909.28
--------
freedesktop.org
Processing Fees 1.10
SPI 5% 0.50
Total fd.o Exp 1.60
----
Gallery
Processing Fees 2.85
SPI 5% 5.00
Total Gallery Exp 7.85
----
GNU TeXmacs
Processing Fees 0.75
SPI 5% 0.50
Total GNU TeXmacs Exp 1.25
----
LibreOffice
Processing Fees 122.83
SPI 5% 151.35
Total LibreOffice Exp 274.18
------
PostgreSQL
Legal Fees 3,199.93
Processing Fees 8.75
Transaction Fees 31.99
SPI 5% 10.85
Total PostgreSQL Exp 3,251.52
--------
SPI
PaySimple Monthly Fee 29.95
Transaction Fees 14.46
Total SPI Exp 44.41
-----
The HeliOS Project
Processing Fees 10.94
SPI 5% 21.70
Total HeliOS Exp 32.64
-----
Yafaray
Processing Fees 0.55
SPI 5% 0.25
Total Yafaray Exp 0.80
----
Total Expenses 5,557.83
--------
Net Income 19,782.23
=========
Balance Sheet as of November 30, 2011
ASSETS
Current Assets
Chase BusinessClassic Checking with Interest 18,375.31
Chase Business Select High Yield Savings 97,622.16
Key Business Reward Checking 87,863.16
Key Business Signature Money Market Savings 36,019.86
Ameriprise Cash Mgmt Acct 13,406.15
Total Current Assets 253,286.64
TOTAL ASSETS 253,286.64
LIABILITIES & EQUITY
General and current liabilities 0.00
Equity
Reserves held in trust
aptosid Earmark 96.13
Arch Linux Earmark 258.44
Debian Earmark 53,948.18
DebConf 11 Earmark 32,248.19
Freedesktop.org Earmark 12,866.25
FreedomBox Foundation Earmark 20,000.00
Gallery Earmark 7,613.55
GNU TeXmacs Earmark 72.35
Jenkins Earmark 3,942.40
LibreOffice Earmark 14,752.82
Madwifi.org Earmark 1,454.09
OpenOffice.org Earmark 21,636.64
OpenVAS 45.71
OpenWrt 980.95
Open Voting Foundation Earmark 153.65
OSUNIX 0.56
Path64 9.31
Plan 9 Earmark 6,500.00
PostgreSQL Earmark 28,064.28
Privoxy Earmark 455.25
The HeliOS Project 588.61
Tux4Kids Earmark 8,788.85
YafaRay Earmark 4,762.58
Total held in trust 219,238.79
General reserves 34,047.85
Total Equity 253,286.64
TOTAL LIABILITIES & EQUITY 253,286.64
--
----------------------------
Michael Schultheiss
E-mail: schultmc at spi-inc.org
-------------- next part --------------
A non-text attachment was scrubbed...
Name: not available
Type: application/pgp-signature
Size: 836 bytes
Desc: Digital signature
URL: <http://lists.spi-inc.org/pipermail/spi-general/attachments/20111215/7196bfbe/attachment.pgp>
More information about the Spi-general
mailing list