Treasurer's Report as of 2011-05-31

[Michael Schultheiss]

This report uses a cash-based method of accounting, recording donations
when deposited (not when the check was written or received by us) and
recording expenses when sent or scheduled for payment (not when
incurred).

Income Statement
for the Period May 01, 2011 - May 31, 2011

 Income
   Ordinary Income
        aptosid                             10.00
        Debian                          21,069.99
        DebConf 11                         750.00
        Gallery                             10.00
        OpenOffice.org                     150.00
        OpenWrt                             30.00
        PostgreSQL                         200.00
        SPI General                      1,173.45
        SPI 5%                              88.40
        The HeliOS Project               1,222.00

        Total Ordinary Income           24,703.84
                                        ---------

   Interest Income
        Key Bank Money Mkt Savings           1.53
        Chase BusinessClassic Checking       0.55
        Chase Bus Select High Yield Savings  3.61

        Total Interest Income                5.69
                                             ----

   Gross Income                         24,709.53
                                        ---------

 Expenses
  Ordinary Expenses

        aptosid
          Processing Fees             0.44
          SPI 5%                      0.50

          Total aptosid Expense       0.94
                                      ----

        Debian
          Battery for RAID           33.07
          Domain Transfer            12.09
          Final Report (DC10)       228.41
          Processing Fees           848.78
          SPI 5%                  1,054.85

          Total Debian Exp        2,177.20
                                  --------

        DebConf 11
          Processing Fees            30.70
          SPI 5%                     37.50

          Total DC11 Exp             68.20
                                     -----

        Gallery
          Processing Fees             0.60
          SPI 5%                      0.50

          Total Gallery Exp           1.10
                                      ----

        OpenOffice.org (OO.o)
          Processing Fees             7.75
          SPI 5%                      7.50

          Total OO.o Exp             15.25
                                     -----

        OpenWrt
          Processing Fees             1.55
          SPI 5%                      1.50

          Total OpenWrt Exp           3.05
                                      ----

        PostgreSQL
          Poster Design             100.00
          Processing Fees             5.70
          SPI 5%                     10.00
          SSL certificate           799.96

          Total PostgreSQL Exp      915.66
                                    ------

        SPI
          PaySimple Monthly Fee      29.95
          SSL Certificate
            (Wikimedia)              12.99
          Transaction Fees           10.61 

          Total SPI Exp              53.55
                                     -----

        The HeliOS Project
          Expense Reimbursement   1,091.83
          Processing Fees            11.60
          SPI 5%                     61.10

          Total HeliOS Exp        1,164.53
                                  --------


        Total Expenses            4,399.48
                                    ------

        Net Income               20,310.05
                                 =========


Balance Sheet as of May 31, 2011

   ASSETS
     Current Assets
        Chase BusinessClassic Checking with Interest      71,017.40
        Chase Business Select High Yield Savings          27,571.03
        Key Business Reward Checking                      41,797.43
        Key Business Signature Money Market Savings       36,010.83
        Ameriprise Cash Mgmt Acct                         13,401.62

     Total Current Assets                                189,798.31


   TOTAL ASSETS                                          189,798.31


   LIABILITIES & EQUITY

     General and current liabilities                           0.00

     Equity
        Reserves held in trust
           aptosid Earmark                       66.94
           Debian Earmark                    54,592.78
           DebConf 11 Earmark                   681.80
           Freedesktop.org Earmark           12,827.40
           Gallery Earmark                    7,392.60
           GNU TeXmacs Earmark                   63.60
           Madwifi.org Earmark                1,454.09
           OpenOffice.org Earmark            20,568.28
           OpenVAS                               45.71
           OpenWrt                              806.65
           Open Voting Foundation Earmark       153.65
           OSUNIX                                 0.56
           Path64                                 9.31
           Plan 9 Earmark                     6,500.00
           PostgreSQL Earmark                26,771.87
           Privoxy Earmark                      446.50
           The HeliOS Project                    80.55
           Tux4Kids Earmark                   8,788.85
           YafaRay Earmark                    4,897.20

        Total held in trust                              146,148.34

        General reserves                                  43,649.97


     Total Equity                                        189,798.31

   TOTAL LIABILITIES & EQUITY                            189,798.31

-- 
----------------------------
Michael Schultheiss
E-mail: schultmc at spi-inc.org


-------------- next part --------------
A non-text attachment was scrubbed...
Name: not available
Type: application/pgp-signature
Size: 836 bytes
Desc: Digital signature
URL: <http://lists.spi-inc.org/pipermail/spi-general/attachments/20110607/e0f6c36d/attachment.pgp>