This report uses a cash-based method of accounting, recording donations
when deposited (not when the check was written or received by us) and
recording expenses when sent or scheduled for payment (not when
incurred).
Income Statement
for the Period November 01, 2012 - November 30, 2012
Income
Ordinary Income
Arch Linux 825.00
DebConf 12 6.00
DebConf 13 26,500.00
Debian 1,624.56
FFmpeg 282.00
freedesktop.org 18.00
Gallery 15.00
Jenkins 305.00
LibreOffice 408.00
OpenWrt 140.48
PostgreSQL 140.00
Privoxy 5.00
SPI General 989.25
SPI 5% 201.80
The HeliOS Project 40.00
TideSDK 138.00
Yafaray Code Sprint 2012 95.00
Yafaray 854.89
Total Ordinary Income 32,617.18
---------
Interest Income
Key Bank Money Mkt Savings 0.59
Chase BusinessClassic Checking 0.34
Chase Bus Select High Yield Savings 31.57
Total Interest Income 32.50
-----
Gross Income 32,649.68
---------
Expenses
Ordinary Expenses
Arch Linux
Processing Fees 38.25
SPI 5% 41.25
Total Arch Linux Exp 79.50
-----
DebConf 12
Processing Fees 0.59
Total DC12 Exp 0.59
----
Debian
Debit Card Fee 3.00
Processing Fees 56.76
SPI 5% 81.23
Total Debian Exp 133.24
------
FFmpeg
Processing Fees 11.98
SPI 5% 14.10
Total FFmpeg Exp 26.08
-----
freedesktop.org
Processing Fees 1.77
SPI 5% 0.90
Total fd.o Exp 2.67
----
Gallery
Processing Fees 1.04
SPI 5% 0.75
Total Gallery Exp 1.79
----
Haskell
Hosting Fees 52.80
Total Haskell Exp 52.80
-----
Jenkins
Processing Fees 13.95
SPI 5% 15.25
Total Jenkins Exp 29.20
-----
LibreOffice
Processing Fees 53.42
SPI 5% 65.03
Travel Reimbursement 2,773.10
Total LibreOffice Exp 2,891.55
--------
OpenWrt
Processing Fees 6.59
SPI 5% 7.02
Total OpenWrt Exp 13.61
-----
PostgreSQL
Processing Fees 5.25
SPI 5% 7.00
Total PostgreSQL Exp 12.25
-----
Privoxy
Processing Fees 0.55
SPI 5% 0.25
Total Privoxy Exp 0.80
----
SPI
PaySimple Monthly Fee 29.95
Transaction Fees 30.83
Total SPI Exp 60.78
-----
The HeliOS Project
Processing Fees 2.30
SPI 5% 2.00
Total HeliOS Exp 4.30
----
TideSDK
Processing Fees 5.56
SPI 5% 6.90
Total TideSDK Exp 12.46
-----
Yafaray Code Sprint
Processing Fees 4.50
SPI 5% 4.75
Transfer to Yafaray 854.89
Total YCS Exp 864.14
------
Yafaray
Copies 2.13
Food 567.04
Lodging 413.79
Postage 66.92
Transaction Fees 17.75
Travel Expenses 1,878.59
Total Yafaray 2,946.22
--------
Total Expenses 7,131.98
--------
Net Income 25,517.70
=========
Balance Sheet as of November 30, 2012
ASSETS
Current Assets
Chase BusinessClassic Checking with Interest 43,443.17
Chase Business Select High Yield Savings 153,862.52
KeyBank Basic Business Checking 1,353.69
Key Business Reward Checking 95,476.72
Key Business Signature Money Market Savings 36,030.77
Key Express Checking 5,025.76
Ameriprise Cash Mgmt Acct 13,406.15
Debian Debit Card 287.00
Total Current Assets 348,885.78
TOTAL ASSETS 348,885.78
LIABILITIES & EQUITY
General and current liabilities 0.00
Equity
Reserves held in trust
aptosid Earmark 100.33
Arch Linux Earmark 7,441.56
Debian Earmark 82,156.94
DebConf 12 Earmark 25,720.56
DebConf 13 Earmark 26,500.00
Drizzle 1,092.30
FFmpeg 472.76
Fluxbox 995.00
Freedesktop.org Earmark 21,352.79
FreedomBox Foundation Earmark 20,114.44
Gallery Earmark 8,077.38
GNU TeXmacs Earmark 162.90
Haskell Earmark 12,468.65
Jenkins Earmark 7,039.39
LibreOffice Earmark 38,118.34
madwifi-project.org Earmark 1,494.90
OpenVAS 45.71
OpenWrt 1,149.81
Open Voting Foundation Earmark 153.65
OSUNIX 0.56
Path64 9.31
Plan 9 Earmark 6,500.00
PostgreSQL Earmark 24,305.03
Privoxy Earmark 576.70
The HeliOS Project Earmark 3.28
TideSDK Earmark 125.54
Tux4Kids Earmark 8,788.85
YafaRay Earmark 5,129.34
Total held in trust 300,096.02
General reserves 48,789.76
Total Equity 348,885.78
TOTAL LIABILITIES & EQUITY 348,885.78
--
----------------------------
Michael Schultheiss
E-mail: schultmc at spi-inc.org
-------------- next part --------------
A non-text attachment was scrubbed...
Name: signature.asc
Type: application/pgp-signature
Size: 836 bytes
Desc: Digital signature
URL: <http://lists.spi-inc.org/pipermail/spi-general/attachments/20121213/179ecadb/attachment.pgp>