Treasurer's Report as of 2013-04-30
Michael Schultheiss
schultmc at spi-inc.org
Thu May 9 02:56:04 UTC 2013
This report uses a cash-based method of accounting, recording donations
when deposited (not when the check was written or received by us) and
recording expenses when sent or scheduled for payment (not when
incurred).
Income Statement
for the Period April 01, 2013 - April 30, 2013
Income
Ordinary Income
ankur.org.in 1,000.00
Arch Linux 470.80
DebConf 13 12,907.84
Debian 11,861.79
Drizzle 4,500.00
FFmpeg 110.00
freedesktop.org 100.00
FreedomBox Foundation 4,000.00
Haskell 5,368.60
Jenkins 90.00
LibreOffice 34,750.40
Open Bioinformatics Foundation 37,447.31
OpenWrt 52.00
PostgreSQL 2,681.97
Privoxy 100.00
SPI General 320.00
SPI 5% 383.87
TideSDK 166.00
Tux4Kids 2,488.65
Total Ordinary Income 118,799.23
----------
Interest Income
Key Business Platinum MM Savings 0.59
Chase BusinessClassic Checking 0.10
Chase Bus Select High Yield Savings 36.51
Total Interest Income 37.10
-----
Gross Income 118,836.33
----------
Expenses
Ordinary Expenses
Arch Linux
Processing Fees 25.48
SPI 5% 23.54
Total Arch Linux Exp 49.02
-----
DebConf 13
Processing Fees 0.52
Total DC13 Exp 0.52
----
Debian
Debit Card Fee 3.00
Hardware Warranty 882.18
Processing Fees 41.72
SPI 5% 117.39
Total Debian Exp 1,044.29
--------
FFmpeg
Processing Fees 3.39
SPI 5% 5.50
Total FFmpeg Exp 8.89
----
freedesktop.org
Server Maintenance 547.50
SPI 5% 5.00
Total fd.o Exp 552.50
------
FreedomBox Foundation
SPI 5% 200.00
Total FreedomBox Exp 200.00
------
Haskell
Hosting Fees 54.29
Total Haskell Exp 54.29
-----
Jenkins
Processing Fees 4.83
SPI 5% 4.50
Total Jenkins Exp 9.33
----
LibreOffice
Bugzilla work 6,655.50
Processing Fees 23.73
SPI 5% 8.50
Travel Reimbursement 3,957.19
Total LibreOffice Exp 10,644.92
---------
Open Bioinformatics Foundation
Processing Fees 2.78
SPI 5% 3.04
Total OBF Exp 5.82
----
OpenWrt
SPI 5% 2.60
Total OpenWrt Exp 2.60
----
PostgreSQL
Processing Fees 0.58
SPI 5% 0.50
Total PostgreSQL Exp 1.08
----
Privoxy
SPI 5% 5.00
Total Privoxy Exp 5.00
----
SPI
Office Supplies 53.51
PaySimple Monthly Fee 29.95
Transaction Fees 32.86
Total SPI Exp 116.32
------
The HeliOS Project
Expense Reimbursement 747.02
Total HeliOS Exp 747.02
------
TideSDK
Processing Fees 6.54
SPI 5% 8.30
Total TideSDK Exp 14.84
-----
Total Expenses 13,456.44
---------
Net Income 105,379.89
==========
Balance Sheet as of April 30, 2013
ASSETS
Current Assets
Chase BusinessClassic Checking with Interest 12,718.67
Chase Business Select High Yield Savings 208,598.48
KeyBank Basic Business Checking 1,078.73
Key Business Reward Checking 156,843.88
Key Business Platinum Money Market Savings 36,033.75
Key Express Checking 5,000.76
Ameriprise Cash Mgmt Acct 13,406.15
Debian Debit Card 272.00
Total Current Assets 433,952.42
TOTAL ASSETS 433,952.42
LIABILITIES & EQUITY
General and current liabilities 0.00
Equity
Reserves held in trust
0 A.D. Earmark 39.83
ankur.org.in 1,000.00
aptosid Earmark 181.06
Arch Linux Earmark 9,895.40
Debian Earmark 100,677.75
DebConf 13 Earmark 34,431.36
Drizzle 4,306.80
FFmpeg 980.87
Fluxbox 995.00
Freedesktop.org Earmark 20,549.86
FreedomBox Foundation Earmark 24,418.33
Gallery Earmark 8,095.58
GNU TeXmacs Earmark 272.22
Haskell Earmark 16,179.88
Jenkins Earmark 9,904.06
LibreOffice Earmark 52,875.67
madwifi-project.org Earmark 1,494.90
OpenVAS 47.18
OpenWrt 2,841.94
Open Bioinformatics Earmark 37,441.49
Open Voting Foundation Earmark 154.21
OSUNIX 1.12
Path64 9.87
Plan 9 Earmark 6,500.00
PostgreSQL Earmark 22,964.79
Privoxy Earmark 793.15
The HeliOS Project Earmark 0.00
TideSDK Earmark 426.81
Tux4Kids Earmark 16,277.50
YafaRay Earmark 4,883.13
Total held in trust 378,639.76
General reserves 55,312.66
Total Equity 433,952.42
TOTAL LIABILITIES & EQUITY 433.952.42
--
----------------------------
Michael Schultheiss
E-mail: schultmc at spi-inc.org
-------------- next part --------------
A non-text attachment was scrubbed...
Name: signature.asc
Type: application/pgp-signature
Size: 836 bytes
Desc: Digital signature
URL: <http://lists.spi-inc.org/pipermail/spi-general/attachments/20130508/0bbc5838/attachment.pgp>
More information about the Spi-general
mailing list