Treasurer's report as of 2016-03

Martin Zobel-Helas zobel at ftbfs.de
Mon Nov 14 19:20:58 UTC 2016


= Monthly report 2016/03/01 - 2016/04/01 =

== Overall SPI 2016/03/01 - 2016/04/01 ==

         debit         credit          total
--------------------------------------------
  53808.83 USD   82252.52 USD  -28443.69 USD  Assets
     18.32 USD              0      18.32 USD    Chase Business Select High Yield Savings
   2967.50 USD     174.32 USD    2793.18 USD    Chase Performance Business Checking
             0       3.00 USD      -3.00 USD    Debian Debit Card
  50000.00 USD              0   50000.00 USD    Fifth Third Business Elite Checking Wiretransfer
    820.25 USD   74571.74 USD  -73751.49 USD    Fifth Third Business Money Market 128
      2.76 USD              0       2.76 USD    Key Business Platinum Money Market Savings
             0    7496.46 USD   -7496.46 USD    Key Business Reward Checking
             0       7.00 USD      -7.00 USD    Key Express Checking
  32276.10 USD              0   32276.10 USD  Expenses
    197.90 USD              0     197.90 USD    CPFee
  24571.74 USD              0   24571.74 USD    Conferences
     63.41 USD              0      63.41 USD    Domains
   4011.16 USD              0    4011.16 USD    F2F
   2527.28 USD              0    2527.28 USD      Travel
     10.00 USD              0      10.00 USD    Fee
    199.04 USD              0     199.04 USD    Hosting
     37.95 USD              0      37.95 USD    Services
   3184.90 USD              0    3184.90 USD    Travel
    180.33 USD    3989.16 USD   -3808.83 USD  Income
    180.33 USD    3957.83 USD   -3777.50 USD    Donations
             0      31.33 USD     -31.33 USD    Interest
    174.32 USD     197.90 USD     -23.58 USD  Liabilities:CPFee
--------------------------------------------
  86439.58 USD   86439.58 USD              0

== Per project summaries 2016/03/01 - 2016/04/01 ==

Per project donations have a debit amount specified, which is the SPI
5% contribution from the project towards the SPI general fund. Thus
total donation amount is net of this contribution. Showing it as a
separate sub-account for added clarity is a todo.

Some of the amounts for the January/February are different from the
previously published reports. This is due to disrepancy in accounting
for the donations near end of month, which in these reports are
accounted in the subsequent month as that is when money arrives in the
SPI bank accounts and is available for spending.

Unlike ledger defaults, totals in the per-project summaries are
inverted. Meaning that expenses are negative and equity is
positive. This way projects that have funds, i.e. are in credit, are
shown as a possitive amount.

=== 0ad ===

         debit         credit          total
--------------------------------------------
     91.35 USD              0     -91.35 USD  Expenses
      6.06 USD              0      -6.06 USD    CPFee
     85.29 USD              0     -85.29 USD    Hosting
      5.83 USD     116.50 USD     110.67 USD  Income:Donations
--------------------------------------------
     97.18 USD     116.50 USD      19.32 USD

=== archlinux ===

         debit         credit          total
--------------------------------------------
     54.52 USD              0     -54.52 USD  Expenses:CPFee
     60.15 USD    1203.00 USD    1142.85 USD  Income:Donations
--------------------------------------------
    114.67 USD    1203.00 USD    1088.33 USD

=== chakra ===

         debit         credit          total
--------------------------------------------
      2.35 USD              0      -2.35 USD  Expenses:CPFee
      2.50 USD      50.00 USD      47.50 USD  Income:Donations
--------------------------------------------
      4.85 USD      50.00 USD      45.15 USD

=== debconf16 ===

         debit         credit          total
--------------------------------------------
  24571.74 USD              0  -24571.74 USD  Expenses:Conferences

=== debian ===

         debit         credit          total
--------------------------------------------
    692.18 USD              0    -692.18 USD  Expenses
     25.70 USD              0     -25.70 USD    CPFee
      3.00 USD              0      -3.00 USD    Fee
    663.48 USD              0    -663.48 USD    Travel
     63.75 USD    1275.00 USD    1211.25 USD  Income:Donations
--------------------------------------------
    755.93 USD    1275.00 USD     519.07 USD

=== ffmpeg ===

         debit         credit          total
--------------------------------------------
      0.55 USD              0      -0.55 USD  Expenses:CPFee
      0.25 USD       5.00 USD       4.75 USD  Income:Donations
--------------------------------------------
      0.80 USD       5.00 USD       4.20 USD

=== haskell ===

         debit         credit          total
--------------------------------------------
    140.60 USD              0    -140.60 USD  Expenses
     26.85 USD              0     -26.85 USD    CPFee
    113.75 USD              0    -113.75 USD    Hosting
     28.75 USD     575.00 USD     546.25 USD  Income:Donations
--------------------------------------------
    169.35 USD     575.00 USD     405.65 USD

=== libreoffice ===

         debit         credit          total
--------------------------------------------
   1308.70 USD              0   -1308.70 USD  Expenses
     10.50 USD              0     -10.50 USD    CPFee
   1298.20 USD              0   -1298.20 USD    Travel
     10.50 USD     210.00 USD     199.50 USD  Income:Donations
--------------------------------------------
   1319.20 USD     210.00 USD   -1109.20 USD

=== mingw ===

         debit         credit          total
--------------------------------------------
      4.88 USD              0      -4.88 USD  Expenses:CPFee
      4.35 USD      87.00 USD      82.65 USD  Income:Donations
--------------------------------------------
      9.23 USD      87.00 USD      77.77 USD

=== openbioinformatics ===

         debit         credit          total
--------------------------------------------
     63.41 USD              0     -63.41 USD  Expenses:Domains

=== openwrt ===

         debit         credit          total
--------------------------------------------
      4.80 USD              0      -4.80 USD  Expenses:CPFee
      4.25 USD      85.00 USD      80.75 USD  Income:Donations
--------------------------------------------
      9.05 USD      85.00 USD      75.95 USD

=== postgresql ===

         debit         credit          total
--------------------------------------------
   1223.22 USD              0   -1223.22 USD  Expenses:Travel

=== spi ===

         debit         credit          total
--------------------------------------------
   4117.80 USD              0   -4117.80 USD  Expenses
     61.69 USD              0     -61.69 USD    CPFee
   4011.16 USD              0   -4011.16 USD    F2F
   2527.28 USD              0   -2527.28 USD      Travel
      7.00 USD              0      -7.00 USD    Fee
     37.95 USD              0     -37.95 USD    Services
             0     382.66 USD     382.66 USD  Income
             0     351.33 USD     351.33 USD    Donations
             0      31.33 USD      31.33 USD    Interest
--------------------------------------------
   4117.80 USD     382.66 USD   -3735.14 USD


= 2016 year to date report, ending 2016/04/01 =

== Overall SPI 2016 year to date, ending 2016/04/01 ==

         debit         credit          total
--------------------------------------------
1002982.87 USD  107677.79 USD  895305.08 USD  Assets
  13406.15 USD              0   13406.15 USD    Ameriprise Cash Mgmt Acct
 269865.61 USD              0  269865.61 USD    Chase Business Select High Yield Savings
  40812.82 USD    1044.01 USD   39768.81 USD    Chase Performance Business Checking
    176.00 USD       9.00 USD     167.00 USD    Debian Debit Card
     60.58 USD              0      60.58 USD    Fifth Third Business Elite Checking (Debian)
    573.66 USD     502.50 USD      71.16 USD    Fifth Third Business Elite Checking (SPI)
  50000.00 USD              0   50000.00 USD    Fifth Third Business Elite Checking Wiretransfer
 248101.00 USD   75134.24 USD  172966.76 USD    Fifth Third Business Money Market 128
 162891.99 USD              0  162891.99 USD    Key Business Platinum Money Market Savings
 202911.26 USD   30967.04 USD  171944.22 USD    Key Business Reward Checking
   5255.72 USD      21.00 USD    5234.72 USD    Key Express Checking
   8928.08 USD              0    8928.08 USD    KeyBank Basic Business Checking balance
 836616.84 USD 1673233.68 USD -836616.84 USD  Equity:Opening Balance
  57275.05 USD              0   57275.05 USD  Expenses
   1128.17 USD              0    1128.17 USD    CPFee
  24571.74 USD              0   24571.74 USD    Conferences
    106.17 USD              0     106.17 USD    Domains
   4323.59 USD              0    4323.59 USD    F2F
    312.43 USD              0     312.43 USD      Dining
   2527.28 USD              0    2527.28 USD      Travel
     45.60 USD              0      45.60 USD    Fee
    320.98 USD              0     320.98 USD    Hardware
    575.46 USD              0     575.46 USD    Hosting
  11028.48 USD              0   11028.48 USD    Other
    102.00 USD              0     102.00 USD    Postal
   1133.85 USD              0    1133.85 USD    Services
    225.00 USD              0     225.00 USD    Trademarks
  13714.01 USD              0   13714.01 USD    Travel
   2787.76 USD  118666.89 USD -115879.13 USD  Income
   2787.76 USD  118580.53 USD -115792.77 USD    Donations
             0      86.36 USD     -86.36 USD    Interest
   1044.01 USD    1128.17 USD     -84.16 USD  Liabilities:CPFee
--------------------------------------------
1900706.53 USD 1900706.53 USD              0

== Per project summaries 2016 year to date, ending 2016/04/01 ==

=== 0ad ===

         debit         credit          total
--------------------------------------------
             0   35216.03 USD   35216.03 USD  Equity:Opening Balance
   5885.08 USD              0   -5885.08 USD  Expenses
     16.35 USD              0     -16.35 USD    CPFee
      2.25 USD              0      -2.25 USD    Fee
    255.38 USD              0    -255.38 USD    Hosting
   5611.10 USD              0   -5611.10 USD    Other
     25.48 USD     509.42 USD     483.94 USD  Income:Donations
--------------------------------------------
   5910.56 USD   35725.45 USD   29814.89 USD

=== ankur ===

         debit         credit          total
--------------------------------------------
             0    2811.13 USD    2811.13 USD  Equity:Opening Balance

=== aptosid ===

         debit         credit          total
--------------------------------------------
             0     251.14 USD     251.14 USD  Equity:Opening Balance

=== archlinux ===

         debit         credit          total
--------------------------------------------
             0   25189.21 USD   25189.21 USD  Equity:Opening Balance
    116.01 USD              0    -116.01 USD  Expenses:CPFee
    118.27 USD    2365.40 USD    2247.13 USD  Income:Donations
--------------------------------------------
    234.28 USD   27554.61 USD   27320.33 USD

=== chakra ===

         debit         credit          total
--------------------------------------------
             0     551.86 USD     551.86 USD  Equity:Opening Balance
      5.05 USD              0      -5.05 USD  Expenses:CPFee
      5.00 USD     100.00 USD      95.00 USD  Income:Donations
--------------------------------------------
     10.05 USD     651.86 USD     641.81 USD

=== debconf14 ===

         debit         credit          total
--------------------------------------------
             0   35962.78 USD   35962.78 USD  Equity:Opening Balance

=== debconf15 ===

         debit         credit          total
--------------------------------------------
             0   74365.43 USD   74365.43 USD  Equity:Opening Balance
   2777.06 USD              0   -2777.06 USD  Expenses:Travel
--------------------------------------------
   2777.06 USD   74365.43 USD   71588.37 USD

=== debconf16 ===

         debit         credit          total
--------------------------------------------
             0   10036.74 USD   10036.74 USD  Equity:Opening Balance
  24571.74 USD              0  -24571.74 USD  Expenses:Conferences
             0    5000.00 USD    5000.00 USD  Income:Donations
--------------------------------------------
  24571.74 USD   15036.74 USD   -9535.00 USD

=== debian ===

         debit         credit          total
--------------------------------------------
             0  228390.17 USD  228390.17 USD  Equity:Opening Balance
   3073.42 USD              0   -3073.42 USD  Expenses
    173.16 USD              0    -173.16 USD    CPFee
     18.00 USD              0     -18.00 USD    Fee
    320.98 USD              0    -320.98 USD    Hardware
    225.00 USD              0    -225.00 USD    Trademarks
   2336.28 USD              0   -2336.28 USD    Travel
    228.50 USD    5569.97 USD    5341.47 USD  Income:Donations
--------------------------------------------
   3301.92 USD  233960.14 USD  230658.22 USD

=== drizzle ===

         debit         credit          total
--------------------------------------------
             0    6333.99 USD    6333.99 USD  Equity:Opening Balance

=== ffmpeg ===

         debit         credit          total
--------------------------------------------
             0    9354.99 USD    9354.99 USD  Equity:Opening Balance
   3531.25 USD              0   -3531.25 USD  Expenses
     14.49 USD              0     -14.49 USD    CPFee
   2024.50 USD              0   -2024.50 USD    Other
   1492.26 USD              0   -1492.26 USD    Travel
     12.65 USD    5236.08 USD    5223.43 USD  Income:Donations
--------------------------------------------
   3543.90 USD   14591.07 USD   11047.17 USD

=== ffmpegoutreach ===

         debit         credit          total
--------------------------------------------
             0     123.85 USD     123.85 USD  Equity:Opening Balance
      3.53 USD              0      -3.53 USD  Expenses:CPFee
      3.75 USD      75.00 USD      71.25 USD  Income:Donations
--------------------------------------------
      7.28 USD     198.85 USD     191.57 USD

=== fluxbox ===

         debit         credit          total
--------------------------------------------
             0     995.00 USD     995.00 USD  Equity:Opening Balance

=== freedesktop ===

         debit         credit          total
--------------------------------------------
             0   16404.99 USD   16404.99 USD  Equity:Opening Balance
    122.89 USD              0    -122.89 USD  Expenses
      2.89 USD              0      -2.89 USD    CPFee
    120.00 USD              0    -120.00 USD    Hosting
      2.25 USD      45.00 USD      42.75 USD  Income:Donations
--------------------------------------------
    125.14 USD   16449.99 USD   16324.85 USD

=== freedombox ===

         debit         credit          total
--------------------------------------------
             0   25014.57 USD   25014.57 USD  Equity:Opening Balance
      1.35 USD              0      -1.35 USD  Expenses:CPFee
      1.25 USD      25.00 USD      23.75 USD  Income:Donations
--------------------------------------------
      2.60 USD   25039.57 USD   25036.97 USD

=== gallery ===

         debit         credit          total
--------------------------------------------
             0    8357.71 USD    8357.71 USD  Equity:Opening Balance

=== haskell ===

         debit         credit          total
--------------------------------------------
             0    3282.34 USD    3282.34 USD  Equity:Opening Balance
    226.93 USD              0    -226.93 USD  Expenses
     26.85 USD              0     -26.85 USD    CPFee
    200.08 USD              0    -200.08 USD    Hosting
     43.75 USD   10483.40 USD   10439.65 USD  Income:Donations
--------------------------------------------
    270.68 USD   13765.74 USD   13495.06 USD

=== helios ===

         debit         credit          total
--------------------------------------------
             0     201.39 USD     201.39 USD  Equity:Opening Balance
      0.16 USD              0      -0.16 USD  Expenses:CPFee
      0.15 USD       3.00 USD       2.85 USD  Income:Donations
--------------------------------------------
      0.31 USD     204.39 USD     204.08 USD

=== jenkins ===

         debit         credit          total
--------------------------------------------
             0   23423.62 USD   23423.62 USD  Equity:Opening Balance
   3399.58 USD              0   -3399.58 USD  Expenses
      6.70 USD              0      -6.70 USD    CPFee
   3392.88 USD              0   -3392.88 USD    Other
     45.00 USD     900.00 USD     855.00 USD  Income:Donations
--------------------------------------------
   3444.58 USD   24323.62 USD   20879.04 USD

=== libreoffice ===

         debit         credit          total
--------------------------------------------
             0   43747.52 USD   43747.52 USD  Equity:Opening Balance
   5934.88 USD              0   -5934.88 USD  Expenses
     49.69 USD              0     -49.69 USD    CPFee
   5885.19 USD              0   -5885.19 USD    Travel
     73.81 USD   11476.20 USD   11402.39 USD  Income:Donations
--------------------------------------------
   6008.69 USD   55223.72 USD   49215.03 USD

=== madwifi ===

         debit         credit          total
--------------------------------------------
             0    1494.90 USD    1494.90 USD  Equity:Opening Balance

=== mingw ===

         debit         credit          total
--------------------------------------------
             0    3875.20 USD    3875.20 USD  Equity:Opening Balance
      9.23 USD              0      -9.23 USD  Expenses:CPFee
      9.35 USD     187.00 USD     177.65 USD  Income:Donations
--------------------------------------------
     18.58 USD    4062.20 USD    4043.62 USD

=== openbioinformatics ===

         debit         credit          total
--------------------------------------------
             0   49935.64 USD   49935.64 USD  Equity:Opening Balance
    107.52 USD              0    -107.52 USD  Expenses
      1.35 USD              0      -1.35 USD    CPFee
    106.17 USD              0    -106.17 USD    Domains
    907.50 USD   18150.00 USD   17242.50 USD  Income:Donations
--------------------------------------------
   1015.02 USD   68085.64 USD   67070.62 USD

=== openembedded ===

         debit         credit          total
--------------------------------------------
             0     181.65 USD     181.65 USD  Equity:Opening Balance

=== openvas ===

         debit         credit          total
--------------------------------------------
             0      56.21 USD      56.21 USD  Equity:Opening Balance

=== openvoting ===

         debit         credit          total
--------------------------------------------
             0     296.81 USD     296.81 USD  Equity:Opening Balance
      1.15 USD              0      -1.15 USD  Expenses:CPFee
      1.00 USD      20.00 USD      19.00 USD  Income:Donations
--------------------------------------------
      2.15 USD     316.81 USD     314.66 USD

=== openwrt ===

         debit         credit          total
--------------------------------------------
             0    4485.85 USD    4485.85 USD  Equity:Opening Balance
     41.70 USD              0     -41.70 USD  Expenses:CPFee
     47.55 USD     951.00 USD     903.45 USD  Income:Donations
--------------------------------------------
     89.25 USD    5436.85 USD    5347.60 USD

=== osunix ===

         debit         credit          total
--------------------------------------------
             0       2.92 USD       2.92 USD  Equity:Opening Balance

=== path64 ===

         debit         credit          total
--------------------------------------------
             0      18.60 USD      18.60 USD  Equity:Opening Balance

=== plan9 ===

         debit         credit          total
--------------------------------------------
             0    6500.00 USD    6500.00 USD  Equity:Opening Balance

=== postgresql ===

         debit         credit          total
--------------------------------------------
             0   69483.98 USD   69483.98 USD  Equity:Opening Balance
   1232.94 USD              0   -1232.94 USD  Expenses
      9.72 USD              0      -9.72 USD    CPFee
   1223.22 USD              0   -1223.22 USD    Travel
   1260.50 USD   25210.00 USD   23949.50 USD  Income:Donations
--------------------------------------------
   2493.44 USD   94693.98 USD   92200.54 USD

=== privoxy ===

         debit         credit          total
--------------------------------------------
             0     191.22 USD     191.22 USD  Equity:Opening Balance
      1.35 USD              0      -1.35 USD  Expenses:CPFee
      1.25 USD      25.00 USD      23.75 USD  Income:Donations
--------------------------------------------
      2.60 USD     216.22 USD     213.62 USD

=== smc ===

         debit         credit          total
--------------------------------------------
             0    2483.62 USD    2483.62 USD  Equity:Opening Balance

=== spi ===

         debit         credit          total
--------------------------------------------
             0  124032.55 USD  124032.55 USD  Equity:Opening Balance
   6231.28 USD              0   -6231.28 USD  Expenses
    646.49 USD              0    -646.49 USD    CPFee
   4323.59 USD              0   -4323.59 USD    F2F
    312.43 USD              0    -312.43 USD      Dining
   2527.28 USD              0   -2527.28 USD      Travel
     25.35 USD              0     -25.35 USD    Fee
    102.00 USD              0    -102.00 USD    Postal
   1133.85 USD              0   -1133.85 USD    Services
             0   32320.42 USD   32320.42 USD  Income
             0   32234.06 USD   32234.06 USD    Donations
             0      86.36 USD      86.36 USD    Interest
--------------------------------------------
   6231.28 USD  156352.97 USD  150121.69 USD

=== texmacs ===

         debit         credit          total
--------------------------------------------
             0    1081.97 USD    1081.97 USD  Equity:Opening Balance
      0.95 USD              0      -0.95 USD  Expenses:CPFee
      0.75 USD      15.00 USD      14.25 USD  Income:Donations
--------------------------------------------
      1.70 USD    1096.97 USD    1095.27 USD

=== tidesdk ===

         debit         credit          total
--------------------------------------------
             0     353.99 USD     353.99 USD  Equity:Opening Balance

=== tux4kids ===

         debit         credit          total
--------------------------------------------
             0   16277.50 USD   16277.50 USD  Equity:Opening Balance

=== yafaray ===

         debit         credit          total
--------------------------------------------
             0    5849.77 USD    5849.77 USD  Equity:Opening Balance



More information about the Spi-general mailing list